Stock Information
Share Structure
Shares Outstanding
24,900,368
Warrants
4,944,477
Stock Options
2,186,835
RSUs
1,075,000
Cash at Corporate Level
C$10.6M
Warrant/Option/RSUs Proceeds
~C$24.8M
Fully Diluted
33,193,060
Market Cap (C$M) at C1.85 (Mar 20)
$46.1 M
As of March 20, 2026
Warrant Schedule
| Number | Strike | Expiry | Proceeds (CAD) |
|---|---|---|---|
| 60,650 | C$2.8 | 28-Aug | 169,820 |
| 10,110 | C$2.8 | 28-Apr | $65,715 Diluted ($3.70 2nd warrant) |
| 76,270 | C$2.8 | 28-Apr | $495,755 Diluted ($3.70 2nd warrant) |
| 106,874 | C$2.4 | 29-Nov | $256,498 |
| 1,233,960 | C$3.7 | 30-Apr | $4,565,652 |
| 956,977 | C$3.7 | 30-Aug | $3,540,815 |
| 2,205,782 | C$2.8 | 29-Mar | $6,176,190 |
| 293,854 | C$2.0 | 28-Mar | $587,708 (broker warrants) |
| 4,944,477 | $15,858,152 |
